The one stop source for breaking news, expert analysis, and podcasts on fast-moving AIM and LSE listed shares

Join ShareProphets at less than 2p per article

> All the big AIM fraud exposés

> 300 articles and podcasts a month

> Hot share tips

> Original investigations by our experienced team

> No ads, no click-bait, no auto-play videos

Find out more

First Derivatives - it is smoke & mirrors - keep selling

By Lucian Miers | Thursday 8 November 2018

Disclosure: The author has a short position in one or more of the shares mentioned. I wrote this article myself, and it expresses my own opinions. I am not receiving compensation for it (other than from ShareProphets). I have no business relationship with any company whose stock is mentioned in this article.

Reading the interims of First Derivatives (FDP), purveyors of smoke and mirrors to the gullible analyst community, the questions continue to stack up. 

It is useful with companies such as this to completely ignore all management metrics such as EBITDA, operating cashflow, operating margins etc and look at the things that matter. Here are a few of them;

  • Profit after tax is LESS than £6 million 
  • Retained earnings on the balance sheet are DOWN 
  • Net debt is UP (£16 million to £24 million) and on top of that there is a whopping current liability (£40 million) to buy out the minority interest in Kx systems which inexplicably includes £9 million in dividends AFTER completion of the deal has occurred. The company expects the banks to provide this funding and it’s interesting to know what further security they will seek (they have already unwisely lent £24 million against £8 million of tangible assets).
  • Costs are growing FASTER than sales
  • Free cashflow is LOWER
  • It CONTINUES to spend money it doesn’t have on investments and loans in start ups to whom it wishes to sell product (sounds a bit like vendor financing to me).

 So we have a company the market values at £900 million with £8 million in tangible assets whose £7 million pre-tax profit in H1 is significantly overstated because, as I have explained before, it doesn’t include any allocation of the payments to the minority interest which fall in H2 and are not, as they should be, disclosed in the income statement.

First Derivatives is an accident waiting to happen and I don’t think it’s going to wait that long. The share price is a joke. I remain short and you should be too..

This article first appeared on the Nifty Fifty website which Tom Winnifrith runs with Steve Moore & Lucian Miers. To access the website  ahead of a big new shorting piece from Lucian this week - click HERE

Filed under:

Never miss a story.

This area of the site is for independent financial commentary. These blogs are provided by independent authors via a common carrier platform and do not represent the opinions of does not monitor, approve, endorse or exert editorial control over these articles and does not therefore accept responsibility for or make any warranties in connection with or recommend that you or any third party rely on such information. The information available at is for your general information and use and is not intended to address your particular requirements. In particular, the information does not constitute any form of advice or recommendation by and is not intended to be relied upon by users in making (or refraining from making) any investment decisions.

More on FDP


Comments are turned off for this article.

Site by Everywhen